SPG Simon Property Group FILING REVIEW ONLY
FORM 10-K · FY2025 ENDED 2025-12-31 · FILED 2026-02-25 · 326M DILUTED WTD-AVG SHARES
?
Diluted weighted-average shares: the average share count across the fiscal year, including shares that in-the-money options and awards would add — the denominator of diluted EPS.
· EDGAR ↗

Simon Property Group, Inc. is an Indiana corporation operating as a self-administered and self-managed real estate investment trust through its majority-owned subsidiary, Simon Property Group, L.P. The company owns, develops, and manages shopping, dining, entertainment, and mixed-use destinations, consisting primarily of malls, Premium Outlets, and Mills properties.

Chairman of the Board, Chief Executive Officer and PresidentDavid Simon
Director, Executive Vice President and Chief Operating OfficerEli Simon
Chief Administrative OfficerJohn Rulli
S&P 500 · REAL ESTATE · CIK 1063761

S&P 500

REVENUE$6.4B+6.7% YoY
NET INCOME$4.6B+95.3% YoY
OPERATING CASH FLOW$4.1B+8.4% YoY
71
FILING SCORE / 100
?
How the score is computed: 6 management claims are checked against the filed statements and 4 earnings-quality warning signs are computed from them. Each check earns 2 points when the numbers fully back it, 1 when partly, 0 when they contradict or flag red — 8/12 on claims and 6/8 on warning signs, averaged to 0–100. 70+ reads strong; 45–69 mixed; below 45 weak. Every check's arithmetic is on this page.
STRONG10 CHECKS · 0 red · 2 watchNEXT 10-Q ~NOV 2026 (EST.)
?
Estimated from the filer's own quarter cadence: last filed quarter end + one quarter; filing typically ~40 days later. An estimate, not an announcement.
Statements & commentary
?
Statements as filed on the left — every figure from the company's own XBRL filing, in millions of dollars. What management wrote on the right, quoted verbatim. Open any claim for its arithmetic. The gold number beside a statement line counts the claims resting on that line. ✓ matches · ◐ partly · ✗ contradicts or red flag · ◐ watch.
EVERY FIGURE AS FILED · $M EXCEPT PER-SHARE
Income statement · $ millions202520242023
Total revenues6,3655,9645,659
Selling, general and administrative614539
Depreciation, depletion and amortization1,4261,2651,2621
Total operating expenses3,1892,8712,852
Operating income3,1753,0932,8071
Interest expense9759068552
Income tax provision209691
Net income incl. noncontrolling interests5,3642,7292,617
Less: noncontrolling interests7373583341
Net income attributable to common4,6242,3682,2801
Diluted earnings per share$14.17$7.26$6.981
Weighted-average diluted shares326326327
Cash flow · $ millions202520242023
Net income incl. noncontrolling interests5,3642,7292,617
Depreciation, depletion and amortization1,4261,2651,262
Net cash provided by operating activities4,1373,8153,9311
Net cash used in investing activities(1,601)1,408(1,363)
Repurchases of common stock227—1411
Debt repaid3,2782,9692,659
Net cash used in financing activities(3,113)(4,992)(2,020)
Cash and equivalents at end of period8231,4001,169
Balance sheet · $ millions20252024
Cash and cash equivalents8231,4001
Goodwill20201
Total assets40,60632,4061
Long-term debt28,43024,264
Total liabilities33,90128,806
Redeemable interests (temporary equity)233185
Stockholders' equity5,2082,942
Noncontrolling interests1,264473
Total equity6,4723,415
Revenue by segment · as filed · $ millionsFY2025Share
Real estate6,01794.5%
Total revenues, as filed6,365100.0%

Single reportable segment: no segment breakdown filed.

Revenue by product or service

No product revenue tagged.

Revenue by geography

Geographic revenue is tagged under the filer's own concept, not a standard one; not read.

Lines render when they sum to the filed total within 0.5 percent. A reconciling line the company filed closes the gap at any size, and the table is split: every line shown is filed, nothing is implied. A computed line, the filed total less the lines shown, closes up to 5 percent of the total; beyond that the table is partial and says so. Members that add to more than the filed total are a conflict and are not shown. The tolerance is 0.5 percent of the filed total or 2 million dollars, whichever is larger; for a filed total under 400 million dollars the floor is the binding one and the table says within tolerance. Every figure is as filed, in millions of dollars; shares are arithmetic on filed lines.

Largest FY/FY moves · $ millions, ranked by |Δ|FY2025FY2024Δ $Δ %Reading
Total assets · BS40,60632,406+8,200+25.3%—
Total liabilities · BS33,90128,806+5,095+17.7%—
Long-term debt · BS28,43024,264+4,166+17.2%—
Total equity · BS6,4723,415+3,057+89.5%◐ outsized
Net cash used in investing activities · CF(1,601)1,408−3,009-213.7%◐ outsized
Net income incl. noncontrolling interests · IS5,3642,729+2,635+96.6%◐ outsized
Net income incl. noncontrolling interests · CF5,3642,729+2,635+96.6%◐ outsized
Stockholders' equity · BS5,2082,942+2,266+77.0%◐ outsized
Net income attributable to common · IS4,6242,368+2,256+95.3%◐ outsized
Net cash used in financing activities · CF(3,113)(4,992)+1,879+37.6%—
Noncontrolling interests · BS1,264473+791+167.2%◐ outsized
Cash and equivalents at end of period · CF8231,400−577-41.2%—
Cash and cash equivalents · BS8231,400−577-41.2%—
Total revenues · IS6,3655,964+401+6.7%—
Business quality — Buffett/Munger screen · deterministic · not part of the filing scoreValueReading
Return on equity
net income ÷ average of start- and end-of-year equity
113.5%
sector median 7.4%
strong
Share count, year-end
(year-end shares − prior year-end) ÷ prior year-end
n/a
sector median +0.0%
insufficient data
Debt to equity
(current debt + long-term debt) ÷ year-end equity
5.46
sector median 0.71
leveraged
FCF consistency, 5yr
operating cash flow − capital expenditure, per year
positive 5 of 5consistent
Margin stability
pre-tax income ÷ revenue, swing across up to five years
pre-tax margin 49.9%
sector median 23.6%
stable
Quarterly · as filed in 10-Q/10-K · $ millionsJUN 25SEP 25DEC 25MAR 26JUN 26
Total revenues1,4981,6021,7911,7571,791
Selling, general and administrative1416—5412
Depreciation, depletion and amortization339339—459460
Total operating expenses754789—995966
Operating income744813891762824
Interest expense233243—276281
Net income incl. noncontrolling interests6447033,540569574
Less: noncontrolling interests8796—8890
Net income attributable to common5566063,048480483
Diluted earnings per share$1.70$1.86$9.35$1.48$1.49
Weighted-average diluted shares326326326325324
Largest QoQ moves · latest vs prior filed quarterPriorLatestΔ $Δ %
Operating income762824+62+8.1%
Selling, general and administrative5412−42-77.8%
Total revenues1,7571,791+34+1.9%
Total operating expenses995966−29-2.9%
Interest expense276281+5+1.8%
Net income incl. noncontrolling interests569574+5+0.9%
Net income attributable to common480483+3+0.6%
Less: noncontrolling interests8890+2+2.3%
Ownership — insiders & floatForm 4 + 10-K cover · open-market trades onlyValueReading
Public float$52,048M10-K cover · as of 2025-06-30
Insider Form 4s, 90d16 filings · 28 buys / 0 sellsnet buying · +$533,051
· Leibowitz Reuben SBUY $95,950Form 4 filed 2026-07-01 · open market
· Glasscock Larry CBUY $73,636Form 4 filed 2026-07-01 · open market
· Smith Daniel C.BUY $70,066Form 4 filed 2026-07-01 · open market
· Rodkin Gary MBUY $46,636Form 4 filed 2026-07-01 · open market
· Aeppel GlynBUY $44,405Form 4 filed 2026-07-01 · open market
Insider ownership %—needs the proxy statement — not read yet, never estimated
· The Vanguard Group (2)0.00 %5%+ holder · DEF 14A filed 2026-04-01
· BlackRock, Inc. (3)10.45 %5%+ holder · DEF 14A filed 2026-04-01
· State Street Corporation and Subsidiaries (7)7.02 %5%+ holder · DEF 14A filed 2026-04-01
Institutional %3 holders of 5%+ namedfull 13F total pending — never estimated
Five-year seriesEACH OPENS ITS OWN PAGE WITH DERIVATION AND HISTORY
Terms and acronyms used on this page
Income statement & cash flow
ImpairmentA write-down of an asset's carrying value. Non-cash, and it does not reverse. A large impairment in one year flatters the next year's comparison.
OCFOperating cash flow — net cash provided by operating activities, as reported.
FCFFree cash flow. Not a GAAP measure and not defined in this filing. Derived here as operating cash flow less additions to oil and gas property less leasehold acquisitions. The method is shown wherever the figure is used.
Balance sheet & market
Public floatThe market value of shares held by non-affiliates, disclosed on the 10-K cover at the prior 30 June. Converting it to a float percentage needs a share price on that date, which the filing does not contain.
Filing & document terms
10-KThe annual report filed with the SEC. Item 7 is management's discussion and analysis; Item 1A is risk factors; Item 8 and Item 15 carry the audited financial statements.
YoY · CAGRYear over year · compound annual growth rate.
Keep readingWHERE AN ANALYST GOES NEXT

Not investment advice. DHI Signal publishes impersonal, rules-based research; no recommendation to buy or sell any security is made or implied. Every statement figure is transcribed from Simon Property Group's Form 10-K for FY2025 (accession 0001104659-26-019419), pulled from EDGAR XBRL. Derived measures are computed only from lines shown on this page and the arithmetic is displayed so it can be checked. SPG is not in the tracked book. Market posture attaches only when the dashboard feed carries the name; this page computes none of it.