DHI SIGNAL · FILING RESEARCH

SW Free cash flow

Free cash flow at Smurfit Westrock rose to $1.2B in fiscal 2025, the highest in the 4 years reported, from $17M in 2024.

Not a GAAP measure. Derived here as operating cash flow less capital expenditure, both as filed; the arithmetic is shown in the table.

SOURCE: us-gaap:NetCashProvidedByUsedInOperatingActivities + us-gaap:PaymentsToAcquireProductiveAssets · EDGAR CompanyFacts · CIK 2005951 · EDGAR ↗ · FY2022–FY2025 · ANNUAL

FY2025$1.2B
FY2024 $17M
HIGH$1.2B FY2025
LOW$17M FY2024

History AS FILED · DERIVATION SHOWN WHERE DERIVED

Fiscal yearOperating cash flowCapital expenditureFree cash flow
FY2025$3.4B−$2.2B$1.2B
FY2024$1.5B−$1.5B$17M
FY2023$1.6B−$929M$630M
FY2022$1.4B−$930M$503M

More SAME DATA, OTHER VIEWS

Not investment advice. Every figure on this page is an XBRL fact from the issuer's own SEC filings or an arithmetic over such facts with the method shown. No forecast is made; no posture is expressed.